County Profile for Cloud - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,472,993 Total Charges 24,316,038
Fixed Assets 1,528,779 Contract Allowance 10,101,760
Other Assets 719,767 Operating Revenue 14,214,278
Total Assets 5,721,539 Operating Expenses 15,218,296
Current Liabilities 1,814,143 Operating Margin -1,004,018
Long Term Liabilities 409,894 Other Income 264,283
Total Equity 3,497,502 Other Expense 0
Total Liabilities and Equity 5,721,539 Net Profit or Loss -739,735

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,429 Revenue per Bed $618,012 Revenue per Person $14,214,278
Net Margin per Discharge ($2,008) Net Margin per Bed ($43,653) Net Margin per Person ($1,004,018)
Net Profit per Discharge ($1,479) Net Profit per Bed ($32,162) Net Profit per Person ($739,735)
Net Fixed Assets per Discharge $3,058 Net Fixed Assets per Bed $66,469 Net Fixed Assets per Bed $1,528,779
Long Term Debt per Discharge $820 Long Term Debt per Bed $17,821 Long Term Debt per Person $409,894
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,080 Net Fixed Assets 2,374 Population Estimate 1,151
Total Revenue 2,045 Long Term Liabilities 2,022 Total Patient Discharges 1,965
Net Margin 1,932 Total Patient Beds 2,141
Net Profit or Loss 2,747

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,843,406 2,498,158 1.1382
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 11,529 22,986 0.5016
44 Skilled Nursing Care 0 0
50 Operating Room 1,062,288 1,364,904 0.7783
51 Recovery Room 0 0
52 Labor and Delivery Room 218,005 64,966 3.3557

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 157,231 13 Nursing Administration 276,052
02,03 Captial Related - Movable Equipment 576,437 14 Central Services and Supply 147,536
04 Employee Benefits 1,264,456 15 Pharmacy 232,923
05 Administrative and General 2,301,105 16 Medical Records and Medical Library 205,255
06 Maintenance and Repairs 483,863 17 Social Services 53,102
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 222,257 19 Non Physician Anesthetist 247,925
10,11 Dietary and Cafeteria 238,852 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,406,994

County Profile for Cloud - 2013